|
Report_Id: 236003 Est NO 0011 |
Date:05/13/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 236003 | Estimate Number | 0011 | Estimate Type | PROGRESS | ||
| District Office | JACKSON (10320) Lanham, Stephen D. | ||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | ADDR SN 0 VC Code KY0035742 | |||||
| PO BOX 11638 | |||||||
| 1051 RED MILE RD STE 1A | |||||||
| LEXINGTON , KY , 40576-1638 | |||||||
| Pay Period | 03/09/2024 TO 05/03/2024 | ||||||
| Date Approved | 05/13/2024 | ||||||
| Primary Proj Number | 1012199992302 | ||||||
| Project No. | STP6000(233) | ||||||
| Primary County | VARIOUS | ||||||
| Name of Road | VARIOUS ROUTES IN DISTRICT 10 | ||||||
| Description | INSTALLATION OF ADA ENHANCEMENTS IN ESTILL, LEE, PERRY AND P OWELL COUNTIES | ||||||
| Date Let | 07/20/2023 | Formal Acceptance | |||||
| Date Awarded | 07/31/2023 | Date Work Began | 10/10/2023 | ||||
| Date Contract Executed | 08/18/2023 | Open To Traffic | |||||
| Date NTP Issued | 08/18/2023 | Actual Completion Date | 04/22/2024 | ||||
| Current Contract Amount | $672,030.00 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $672,030.00 |
Total Earnings | $471,684.74 |
$453,762.74 |
$17,922.00 |
|
| Percent Complete | 70.19 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $200,345.26 |
Gross Earnings | $471,684.74 |
$453,762.74 |
$17,922.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $471,684.74 |
$453,762.74 |
$17,922.00 |
|||
| Contract Id | 236003 | Change Order Summary |
County | VARIOUS | ||||||
| Estimate Nbr | 0011 | Project Number | STP6000(233) | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | Period | 03/09/2024 TO 05/03/2024 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 236003 | COMMONWEALTH OF KENTUCKY |
County | VARIOUS | ||||||
| Contract Type | SWCN SIDEWALK CONSTRUCTION | TRANSPORTATION CABINET |
Primary Project Number | 1012199992302 | ||||||
| Estimate Nbr | 0011 | Period | 03/09/2024 TO 05/03/2024 | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | |||||||||
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | 0001 PAVING | |||||||
| 0005 | CL3 ASPH SURF 0.38D PG76-22 | 00389 | TON | 6.50 | 6.500 | 0.000 | 0.000 | 3,651.00 | 0.00 | |||
| 0010 | REMOVE PAVEMENT | 02091 | SQYD | 63.00 | 63.000 | 57.000 | 57.000 | 70.25 | 4,004.25 | |||
| 0015 | EDGE KEY | 02585 | LF | 314.00 | 314.000 | 0.000 | 0.000 | 68.25 | 0.00 | |||
| 0020 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 3.20 | 3.200 | 0.000 | 0.000 | 650.50 | 0.00 | |||
| 0025 | SAWCUT PAVEMENT | 20550ND | LF | 1,864.00 | 1,864.000 | 1,721.083 | 1,721.083 | 14.75 | 25,385.97 | |||
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | 0002 ROADWAY | |||||||
| 0030 | ADJUST MANHOLE FRAME TO GRADE | 01791 | EACH | 6.00 | 6.000 | 3.000 | 3.000 | 1,605.00 | 4,815.00 | |||
| 0035 | STANDARD CURB AND GUTTER | 01810 | LF | 149.00 | 149.000 | 132.000 | 132.000 | 135.00 | 17,820.00 | |||
| 0040 | REMOVE CURB AND GUTTER | 01812 | LF | 180.00 | 180.000 | 105.000 | 105.000 | 51.25 | 5,381.25 | |||
| 0045 | ISLAND CURB AND GUTTER | 01825 | LF | 32.00 | 32.000 | 20.000 | 20.000 | 138.50 | 2,770.00 | |||
| 0050 | STANDARD HEADER CURB | 01875 | LF | 168.00 | 168.000 | 258.830 | 258.830 | 95.75 | 24,782.97 | |||
| 0055 | REMOVE CURB | 01904 | LF | 181.00 | 181.000 | 130.830 | 130.830 | 58.25 | 7,620.84 | |||
| 0060 | TEMP DITCH | 02159 | LF | 10.00 | 10.000 | 0.000 | 0.000 | 62.75 | 0.00 | |||
| 0065 | CLEAN TEMP DITCH | 02160 | LF | 10.00 | 10.000 | 0.000 | 0.000 | 62.75 | 0.00 | |||
| 0070 | DITCHING | 02237 | LF | 25.00 | 25.000 | 25.000 | 25.000 | 80.25 | 2,006.25 | |||
| 0075 | MAINTAIN & CONTROL TRAFFIC (DISTRICT 10) | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.250 | 119,400.00 | 29,850.00 | |||
| 0080 | TEMP SILT FENCE | 02701 | LF | 30.00 | 30.000 | 18.000 | 18.000 | 32.25 | 580.50 | |||
| 0085 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 423.50 | 0.00 | |||
| 0090 | SILT TRAP TYPE C | 02705 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 460.50 | 0.00 | |||
| 0095 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 182.00 | 0.00 | |||
| 0100 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 196.00 | 0.00 | |||
| 0105 | SIDEWALK-4 IN CONCRETE | 02720 | SQYD | 1,064.00 | 1,064.000 | 946.189 | 946.189 | 183.00 | 173,152.58 | |||
| 0110 | REMOVE CONCRETE SIDEWALK | 02721 | SQYD | 1,089.00 | 1,089.000 | 1,034.143 | 1,034.143 | 50.75 | 52,482.75 | |||
| 0115 | STAKING (DISTRICT 10) | 02726 | LS | 1.00 | 1.000 | 0.250 | 0.250 | 28,100.00 | 7,025.00 | |||
| 0120 | EROSION CONTROL BLANKET | 05950 | SQYD | 20.00 | 20.000 | 0.000 | 0.000 | 46.50 | 0.00 | |||
| 0125 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 84.00 | 84.000 | 6.000 | 0.000 | 6.000 | 5.75 | 34.50 | 34.50 | |
| 0130 | PAVE MARKING-THERMO X-WALK-6 IN | 06565 | LF | 708.00 | 708.000 | 756.000 | 0.000 | 756.000 | 5.75 | 4,347.00 | 4,347.00 | |
| 0135 | PAVE MARKING-THERMO X-WALK-12 IN | 06566 | LF | 902.00 | 902.000 | 816.000 | 0.000 | 816.000 | 11.25 | 9,180.00 | 9,180.00 | |
| 0140 | CONCRETE-CLASS A | 08100 | CUYD | 16.20 | 16.200 | 12.970 | 12.970 | 705.50 | 9,150.33 | |||
| 0145 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 670.00 | 670.000 | 171.000 | 0.000 | 171.000 | 25.50 | 4,360.50 | 4,360.50 | |
| 0150 | DETECTABLE WARNINGS | 23158ES505 | SQFT | 426.00 | 426.000 | 418.000 | 418.000 | 81.50 | 34,067.00 | |||
| 0155 | CHANNEL THROUGH SIDEWALK (DISTRICT 10) | 24799ED | LS | 1.00 | 1.000 | 1.000 | 1.000 | 1,554.00 | 1,554.00 | |||
| 0160 | SIDEWALK-8 IN CONCRETE | 24890EC | SQYD | 67.00 | 67.000 | 134.800 | 134.800 | 205.00 | 27,634.00 | |||
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | 0003 UTILITY | |||||||
| 0165 | W VALVE BOX ADJUST | 14113 | EACH | 8.00 | 8.000 | 16.000 | 16.000 | 1,480.00 | 23,680.00 | |||
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | 0004 DEMOBILIZATION | |||||||
| 0170 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 9,933.30 | 0.00 | |||
| SUBTOT | $17,922.00 |
$471,684.72 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||